A curated residential project in one of Bali's fastest-growing districts. 36 residences, full resort operation, hotel-style yield model.
Only a project that passes our due diligence enters the offer.
We back every number with context, source and risk.
We carry the investment from selection through management to exit.
Bali, Dubai, Spain and beyond, wherever the numbers make sense.
Canggu is often called the “Brooklyn of Bali” and is one of the island's fastest-growing districts. Before we show any yield, we show the market it rests on.
Capital appreciation: market consensus estimates +45–80% over 5 years. A unit bought in Phase 1 from $191,000 could reach an indicative value of $277,000–$344,000 by 2030, before rental income. Neither historical nor model performance guarantees future yield.
Three three-storey buildings, an organic façade, three rooftop levels (Wellness · Social · Active) and a pool overlooking the ocean. 3 min to surf, 8 min walk to Echo Beach, 40 min to the airport.
Sculptural openings and greenery growing through the wall. Architecture that grows from its surroundings.
Palm jungle between the buildings, fire pits, hot tubs, hammocks.
Wellness, Social and Active rooftops for year-round use.
Rooftop pool overlooking the ocean, fully furnished and smart-home ready.
Developer renders (The Personal Resorts Company). Final execution may differ.
The earlier you buy, the less you pay. Price includes the 10% Indonesian transfer tax and notary, no hidden fees.
| Typ | Floor | Area | Phase 1 (VIP) | Phase 2 | Phase 3 | Phase 4 |
|---|---|---|---|---|---|---|
| 01 | ground + garden | 48,4 m² | $191 000 | $199 000 | $209 000 | $219 000 |
| 02 | upper floor (2nd–3rd) | 54,3 m² | $191 000 | $199 000 | $209 000 | $219 000 |
| 03 | maisonette · 2 bedrooms | 84 m² | $277 000 | $289 000 | $303 000 | $318 000 |
Price rises with sales phases: Phase 1 VIP (first 9 buyers) −4%, then +5% and +10%. Payment: 2% reservation, then 30% on signing / 40% after shell completion (Q3 2027) / 30% on handover (Q2 2028). Or full cash −5%. The price includes the 10% transfer tax and 1% notary.
We do not promise a number. We show a model: three scenarios, a full cost breakdown and the sources we compute from. The decision and the risk stay on your side; we give you an honest basis.
Payback ~8.3 years (3-year net ~$71,640). Yield comes from a profit-share of total resort revenue by allocation coefficient (risk pooling), not from a single unit's occupancy. Owner use: 14 nights/year free off-season, peak season at the owner rate (−30% ADR).
Adjust the entry price, nightly rate (ADR) and occupancy. The calculator uses the same model as above: 20% management fee and ~30% operating costs of gross income. It is a model, not a promise.
A projection, not a guarantee. The result is a model scenario from developer assumptions, not a yield promise. Reality depends on the market, exchange rate and operations, and may be lower.
For every project we curate, we prepare an independent investment analysis. We send it to you as a PDF, so you decide on a real basis, not on a brochure.
We will email you the analysis. No spam.
In Bali a foreigner does not buy land. You obtain exclusive long-term usage rights to a specific residence, registered with a notary. We say it upfront, because it is the most common question.
The land is held as SHM freehold (plot SHM 4907 / Desa Canggu, 1,400 m²) by a local owner; the 30+30-year lease is held by PT MyResorts Ananta Two, from which your rights derive. Extension at market rate; on disagreement, the median of six independent Bali appraisers decides. Governing law is Indonesian; guarantor obligations are governed by Czech law.
Ananta is not built by a startup. The resort is developed and operated by PT MyResorts Ananta Two (Indonesia), part of the FIPOX / DOMOPLAN investment group with established capital and completed projects. WILLROI selected and vetted it.
The ANĀNTA brand and hotel operation of the resort · property management on site.
Investment group: capital and backing, completed projects.
Construction delivery (Czech subcontractor).
Reference: the sister project Ananta Nusa Dua (8 cliff-front villas, last one available, handover 2027). WILLROI is a curator and distributor: it vets the developer, it does not represent it blindly.
We will send you the full model, legal due-diligence materials and the phased price list. No pressure, with real assumptions. A few questions help us send a relevant analysis, not spam.
WILLROI approach We show a model with source and risk, not a yield promise.
So we can send you a relevant Ananta analysis, not spam.